Print Page  Close Window

News Release

International Paper Reports Fourth-Quarter and 2008 Earnings

THE INFORMATION IN THIS PRESS RELEASE IS NO LONGER CURRENT. PLEASE SEE THE 8-K FILED ON FEBRUARY 26, 2009, AND THE 10-K FOR YEAR ENDED DECEMBER 31, 2008, FOR UPDATED FINANCIAL INFORMATION.

MEMPHIS, Tenn., Jan. 29 /PRNewswire-FirstCall/ -- International Paper (NYSE: IP) preliminary full-year 2008 net earnings totaled $57 million ($0.13 per share) compared with $1.2 billion ($2.70 per share) in 2007. In the fourth quarter of 2008, the company reported a net loss of $452 million ($1.07 per share) compared with earnings of $327 million ($0.78 per share) in the fourth quarter of 2007. Amounts in all periods include special items, including a $438 million ($1.04 per share) goodwill impairment charge in the 2008 periods.

                      Diluted Earnings Per Share Summary

                            Fourth        Fourth      Full Year     Full Year
                            Quarter       Quarter        2008          2007
                             2008          2007

    Net Earnings (Loss)     ($1.07)        $0.78        $0.13        $2.70
    Less - Discontinued
     Operations (Gain) Loss  (0.01)         0.02         0.03         0.11
    Earnings (Loss) from
     Continuing Operations   (1.08)         0.80         0.16         2.81
    Add Back - Net Special
     Items Expense (Income)   1.29         (0.11)        1.85        (0.59)
    Earnings from Continuing
     Operations and Before
     Special Items           $0.21         $0.69        $2.01        $2.22


Full-year 2008 earnings from continuing operations and before special items were $855 million ($2.01 per share) compared with $963 million ($2.22 per share) in 2007. Earnings from continuing operations and before special items in the 2008 fourth quarter totaled $89 million ($0.21 per share), compared with $294 million ($0.69 per share) in the fourth quarter of 2007.

Quarterly net sales rose to $6.5 billion from $5.8 billion in the fourth quarter of 2007. Annual sales increased to $24.8 billion compared with $21.9 billion in 2007.

Operating profits in the fourth quarter were $132 million, down from $566 million in the fourth quarter of 2007. Full-year 2008 operating profits were $1.4 billion compared with $1.9 billion in 2007.

At year end, International Paper had $1.1 billion in cash and $2.5 billion in committed liquidity facilities, and increased its free cash flow in 2008 to about $1.7 billion, or about 160 percent over 2007 levels, by reducing capital spending, focusing on working capital management and reducing overhead spending. In 2009, the company is taking additional measures to improve its cash position including continuing to reduce capital spending, suspending 2009 merit raises for U.S. salaried employees and matching company contributions to the Salaried Savings Plan with shares of company stock rather than with cash.

"International Paper had a solid year overall despite a weak fourth quarter," said International Paper Chairman and Chief Executive Officer John Faraci. "Free cash flow for the year was an all-time record and continued to be strong in the fourth quarter despite a severe contraction of global demand, particularly in North America. We started to take action early in 2008 and continued to focus on maintaining solid free cash flow in the current difficult environment."

SEGMENT INFORMATION

Fourth-quarter 2008 segment operating profits and business trends compared with the prior-year are as follows:

Printing Papers had an operating loss of $40 million (including charges totaling $153 million for shutdown costs for the Louisiana Mill and Franklin #3 paper machine) compared to operating profit of $243 million in the fourth quarter of 2007 driven by significant demand declines in the global paper and pulp markets. Pricing was improved in the papers business but declined for pulp. Strong operations at European paper mills were not enough to offset weak volume, particularly in the Russian market.

Industrial Packaging operating profits increased to $111 million (including $34 million of charges for Weyerhaeuser packaging business integration and the closure of the Ace Packaging business), up from $109 million in the prior-year quarter. Despite the recent significant demand declines in the containerboard and box businesses, price realizations were improved over last year's fourth quarter and volume was up due to the Weyerhaeuser packaging acquisition. Input costs were higher in this year's quarter. The European box business was able to grow market share even while encountering lower volumes.

Consumer Packaging had an operating loss of $3 million (including $4 million of costs related to the reorganization of Shorewood's Canadian operations) compared with operating profits of $15 million in the fourth quarter of 2007, as price realizations in Foodservice and Coated Paperboard did not offset input costs and weak demand.

The company's distribution business, xpedx, reported operating profits of $26 million, lower than the $28 million posted in the fourth quarter of 2007 due to weakened paper and packaging volumes.

Forest Products operating profits totaled $38 million, down from $171 million in the prior-year quarter, as the company's land sales slowed due to the economic downturn. The company has approximately 200,000 acres of land remaining for sale, primarily composed of smaller retail and larger transitional tracts.

Net corporate expense totaled $21 million for the 2008 fourth quarter, down from $40 million in the 2008 third quarter and $56 million in the 2007 fourth quarter, reflecting lower pension expenses.

EFFECTIVE TAX RATE

The effective tax rate from continuing operations and before special items for the fourth quarter of 2008 was 23 percent, compared with 31 percent in the fourth quarter of 2007. The 2008 full-year tax rate was 31.5 percent compared with 30 percent for the 2007 full year.

EFFECTS OF SPECIAL ITEMS

Special items in the fourth quarter of 2008 included a pre-tax charge of $244 million ($148 million after taxes) for restructuring and other charges, a $438 million charge, before and after taxes, for impairment of goodwill for the company's U.S. and European coated paperboard businesses, and a $40 million after-tax benefit for a reduction in deferred taxes related to the restructuring of the company's international operations. Restructuring and other charges included a $123 million pre-tax charge ($75 million after taxes) associated with the closure of the Louisiana mill, a $30 million pre-tax charge ($18 million after taxes) for the shutdown of a paper machine at the Franklin mill, a $53 million pre-tax charge ($32 million after taxes) for costs associated with the company's 2008 overhead cost reduction initiative, an $8 million pre-tax charge ($5 million after taxes) related to the closure of the company's Ace Packaging business, a $4 million pre-tax charge ($2 million after taxes) associated with the reorganization of Shorewood operations in Canada, and a pre-tax charge of $26 million ($16 million after taxes) for costs related to the integration of the Weyerhaeuser packaging business. Final detailed goodwill impairment testing will be completed in the 2009 first quarter and could result in an additional impairment charge of up to $1.3 billion.

Special items in the third quarter of 2008 included a pre-tax charge of $107 million ($84 million after taxes) to write down the assets of the Inverurie, Scotland, mill to its estimated fair value, a $155 million pre-tax charge ($96 million after taxes) for restructuring and other charges, a $3 million pre-tax credit ($2 million after taxes) for adjustments to estimated transaction costs accrued in connection with 2006 transformation plan forestland sales, and a $29 million income tax charge relating to estimated U.S. taxes on a gain in the company's Ilim joint venture. Restructuring and other charges included a $35 million pre-tax charge ($22 million after taxes) for costs associated with the company's hardboard siding and roofing legal settlements, a $53 million pre-tax charge ($33 million after taxes) to write off supply chain initiative development costs following a decision not to implement the initiative in the U.S. container business, an $8 million pre-tax charge ($5 million after taxes) associated with the reorganization of Shorewood operations in Canada, pretax charges of $39 million ($24 million after taxes) and $19 million ($12 million after taxes) relating to the write-up of inventories in connection with the Weyerhaeuser packaging acquisition and integration costs, and a $1 million pre-tax charge ($0 million after taxes) for severance costs associated with the company's transformation plan. The net after-tax effect of these special items is a loss of $207 million, or $0.49 per share.

Special items in the fourth quarter of 2007 include a pre-tax charge of $9 million ($6 million after taxes) for charges relating to the company's transformation plan and an Ohio tax adjustment, as well as a $13 million pre-tax gain ($9 million after taxes) for adjustments to estimated gains/losses of production facilities previously sold. Additionally, a $41 million net income tax benefit was recorded relating to the effective settlement of certain tax audit issues. The net after-tax effect of these special items is a gain of $44 million, or $0.11 per share.

EARNINGS WEBCAST

The company will hold a webcast to review earnings at 10 a.m. EST / 9 a.m. CST today. All interested parties are invited to listen to the webcast live via the company's Internet site at http://www.internationalpaper.com by clicking on the Investors tab and going to the Presentations page. A replay of the webcast will also be available on the Web site beginning approximately two hours after the call. Parties who wish to participate in the webcast via teleconference may dial +1 (706) 679-8242 or, within the U.S. only, (877) 316-2541 and ask to be connected to the International Paper Fourth-Quarter Earnings Call. The conference ID number is 78316443. Participants should call in no later than 9:45 a.m. EST / 8:45 a.m. CST. An audio-only replay will be available for four weeks following the call. To access the replay, dial +1 (706) 645-9291 or, within the U.S. only, (800) 642-1687, and when prompted for the conference ID, enter "78316443."

International Paper (NYSE: IP) is a global paper and packaging company with manufacturing operations in North America, Europe, Latin America, Russia, Asia and North Africa. Its businesses include uncoated papers and industrial and consumer packaging, complemented by xpedx, the company's North American distribution company. Headquartered in Memphis, Tenn., the company employs about 61,500 people in more than 20 countries and serves customers worldwide. 2008 net sales were approximately $25 billion. For more information about International Paper, its products and stewardship efforts, visit internationalpaper.com.

This press release contains forward-looking statements. These statements reflect management's current views and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ relate to: (i) the company's ability to realize anticipated profit improvement from its transformation plan, including our ability to realize the expected benefits of our acquisition of the assets of Weyerhaeuser Company's containerboard, packaging and recycling business in light of integration difficulties and other challenges; (ii) increases in interest rates and our ability to meet our debt service obligations; (iii) industry conditions, including but not limited to changes in the cost or availability of raw materials and energy, transportation costs, competition we face, the company's product mix, demand and pricing for its products; (iv) global economic conditions and political changes, including but not limited to changes in currency exchange rates, credit availability, the company's credit ratings issued by recognized credit rating organizations and pension and health care costs; (v) unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations and to actual or potential litigation; and (vi) whether we experience a material disruption at one of our manufacturing facilities. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. These and other factors that could cause or contribute to actual results differing materially from such forward looking statements are discussed in greater detail in the company's Securities and Exchange Commission filings.



                           INTERNATIONAL PAPER COMPANY
                      Consolidated Statement of Operations
                            Preliminary and Unaudited
                     (In millions, except per share amounts)

                                             Three Months        Three Months
                                                Ended               Ended
                                             December 31,        September 30,
                                           2008        2007          2008

    Net Sales                             $6,546      $5,841      $6,808
    Costs and Expenses
      Cost of products sold                5,022       4,242       5,154  (j)
      Selling and administrative expenses    509  (a)    500         507  (k)
      Depreciation, amortization and cost
       of timber harvested                   382         278         374
      Distribution expenses                  324         269         376
      Taxes other than payroll and income
       taxes                                  46          38          48
      Restructuring and other charges        218  (b)      9  (f)     97  (l)
      Gain on sale of mineral rights           -           -        (261)
      Forestland sales                         -           -          (3) (m)
      Impairment of goodwill                 438  (c)      -           -
      Net (gains) losses on sales and
       impairments of businesses               -         (13) (g)    107  (n)
      Interest expense, net                  186          79         144
    Earnings (Loss) From Continuing
     Operations Before Income Taxes,
     Equity Earnings and Minority
     Interest                               (579) (a-c)  439 (f,g)   265 (j-n)
      Income tax provision (benefit)        (112) (d)     94  (h)    118
      Equity earnings, net of taxes           (2)          -           5
      Minority interest expense, net of
       taxes                                 (12)          7           3
    Earnings (Loss) From Continuing
     Operations                             (457) (a-d)  338 (f-h)   149 (j-n)
      Discontinued operations, net of
       taxes and minority interest             5  (e)    (11) (i)      -
    Net Earnings (Loss)                    $(452) (a-e) $327 (f-i)  $149 (j-n)

    Basic Earnings Per Common Share
      Earnings (loss) from continuing
       operations                         $(1.08)(a-d) $0.80 (f-h) $0.35 (j-n)
      Discontinued operations               0.01 (e)   (0.02)(i)     -
      Net earnings (loss)                 $(1.07)(a-e) $0.78 (f-i) $0.35 (j-n)

    Diluted Earnings Per Common Share
      Earnings (loss) from continuing
       operations                         $(1.08)(a-d) $0.80 (f-h) $0.35 (j-n)
      Discontinued operations               0.01 (e)   (0.02)(i)     -
      Net earnings (loss)                 $(1.07)(a-e) $0.78 (f-i) $0.35 (j-n)

    Average Shares of Common Stock
     Outstanding - Diluted                 422.3       423.8       423.4
    Cash Dividends Per Common Share        $0.25       $0.25       $0.25



                           INTERNATIONAL PAPER COMPANY
                      Consolidated Statement of Operations
                            Preliminary and Unaudited
                     (In millions, except per share amounts)

                                              Twelve Months Ended
                                                 December 31,
                                           2008                2007

    Net Sales                             $24,829             $21,890
    Costs and Expenses
      Cost of products sold                18,742  (j)         16,060
      Selling and administrative expenses   1,947  (o)          1,831
      Depreciation, amortization and cost
       of timber harvested                  1,347               1,086
      Distribution expenses                 1,286               1,034
      Taxes other than payroll and income
       taxes                                  182                 169
      Restructuring and other charges         370  (p)             95  (r)
      Gain on sale of mineral rights         (261)                  -
      Forestland sales                         (6) (m)             (9) (s)
      Impairment of goodwill                  438  (c)              -
      Net (gains) losses on sales and
       impairments of businesses              106  (n)           (327) (t)
      Interest expense, net                   492                 297
    Earnings (Loss) From Continuing
     Operations Before Income Taxes,
      Equity Earnings and Minority
      Interest                                186  (c,j,m-p)    1,654  (r-t)
      Income tax provision (benefit)          162  (d)            415  (h)
      Equity earnings, net of taxes            49                   -
      Minority interest expense, net of
       taxes                                    3                  24
    Earnings (Loss) From Continuing
     Operations                                70  (c,d,j,m-p)  1,215  (h,r-t)
      Discontinued operations, net of
       taxes and minority interest            (13) (q)            (47) (u)
    Net Earnings (Loss)                       $57  (c,d,j,m-q) $1,168  (h,r-u)

    Basic Earnings Per Common Share
      Earnings (loss) from continuing
       operations                           $0.17  (c,d,j,m-p)  $2.83  (h,r-t)
      Discontinued operations               (0.03) (q)          (0.11) (u)
      Net earnings (loss)                   $0.14  (c,d,j,m-q)  $2.72  (h,r-u)

    Diluted Earnings Per Common Share
      Earnings (loss) from continuing
       operations                           $0.16  (c,d,j,m-p)  $2.81  (h,r-t)
      Discontinued operations               (0.03) (q)          (0.11) (u)
      Net earnings (loss)                   $0.13  (c,d,j,m-q)  $2.70  (h,r-u)

    Average Shares of Common Stock
     Outstanding - Diluted                  424.6               433.0
    Cash Dividends Per Common Share         $1.00               $1.00


    The accompanying notes are an integral part of these financial
    statements.


    (a) Includes a pre-tax charge of $26 million ($16 million after taxes) for
        integration costs associated with the acquisition of Weyerhaeuser
        Company's Containerboard, Packaging and Recycling Business (CBPR).
    (b) Includes a pre-tax charge of $123 million ($75 million after taxes)
        for shutdown costs for the Louisiana mill, a pre-tax charge of $30
        million ($18 million after taxes) for the shutdown of a paper machine
        at the Franklin mill, a pre-tax charge of $53 million ($32 million
        after taxes) for severance and benefit costs associated with the
        Company's 2008 overhead cost reduction initiative, a pre-tax charge of
        $8 million ($5 million after taxes) for closure costs associated with
        the Ace Packaging business, and a pre-tax charge of $4 million ($2
        million after taxes) for costs associated with the reorganization of
        the Company's Shorewood operations.
    (c) Includes charges of $379 million and $59 million (before and after
        taxes) for the impairment of goodwill in the Company's U.S. and
        European coated paperboard businesses.
    (d) Includes a $40 million tax benefit for a reduction in deferred taxes
        related to the restructuring of the Company's international
        operations.
    (e) Includes pre-tax gains of $9 million ($5 million after taxes) for
        adjustments to reserves associated with the sale of discontinued
        businesses.
    (f) Includes a pre-tax charge of $4 million ($3 million after taxes) for
        asset write-offs at the Pensacola mill, a pre-tax charge of $14
        million ($9 million after taxes) for severance and other charges
        associated with the Company's Transformation Plan, and a pre-tax gain
        of $9 million ($6 million after taxes) for an Ohio Commercial Activity
        Tax adjustment.
    (g) Includes a pre-tax gain of $7 million ($5 million after taxes) for an
        adjustment to the loss on the sale of box plants in the United Kingdom
        and Ireland, a pre-tax gain of $5 million ($3 million after taxes) for
        an adjustment to the loss on the sale of the Marasquel mill, and a net
        pre-tax gain of $1 million ($1 million after taxes) for other items.
    (h) Includes a $41 million tax benefit relating to the effective
        settlement of certain income tax audit issues.
    (i) Includes a pre-tax charge of $9 million ($5 million after taxes) for
        the beverage packaging business and a pre-tax gain of $4 million ($3
        million after taxes) for the wood products business for adjustments
        related to the sale of those businesses, a pre-tax charge of $4
        million ($3 million after taxes) for additional taxes associated with
        the sale of Weldwood of Canada Limited, and the quarterly operating
        results of the wood products business.
    (j) Includes a pre-tax charge of $39 million ($24 million after taxes)
        relating to the write-up of inventory to fair value in connection with
        the CBPR acquisition.
    (k) Includes a pre-tax charge of $19 million ($12 million after taxes) for
        integration costs associated with the CBPR acquisition.
    (l) Includes a pre-tax charge of $35 million ($22 million after taxes) for
        an adjustment to legal reserves, a pre-tax charge of $8 million ($5
        million after taxes) for costs associated with the reorganization of
        the Company's Shorewood operations in Canada, a pre-tax charge of $53
        million ($33 million after taxes) to write off deferred supply chain
        initiative development costs for U.S. container operations that will
        not be implemented due to the CBPR acquisition, and a pre-tax charge
        of $1 million ($0 million after taxes) for severance costs associated
        with the Company's Transformation Plan.
    (m) Reflects adjustments of estimated transaction costs accrued in
        connection with the 2006 Transformation Plan forestland sales.
    (n) Includes a pre-tax charge of $107 million ($84 million after taxes)
        to write down the assets of the Inverurie, Scotland mill to estimated
        fair value.
    (o) Includes a pre-tax charge of $45 million ($28 million after taxes) for
        integration costs associated with the CBPR acquisition.
    (p) Includes a pre-tax charge of $123 million ($75 million after taxes)
        for shutdown costs for the Louisiana mill, a pre-tax charge of $30
        million ($18 million after taxes) for the shutdown of a paper machine
        at the Franklin mill, a pre-tax charge of $53 million ($32 million
        after taxes) for severance costs associated with the Company's 2008
        overhead cost reduction initiative, a $75 million pre-tax charge ($47
        million after taxes) for adjustments to legal reserves, a pre-tax
        charge of $30 million ($19 million after taxes) for costs associated
        with the reorganization of the Company's Shorewood operations, a
        pre-tax charge of $53 million ($33 million after taxes) to write off
        deferred supply chain initiative development costs for U.S. container
        operations that will not be implemented due to the CBPR acquisition, a
        pre-tax charge of $8 million ($5 million after taxes) for closure
        costs associated with the Ace Packaging business, and a pre-tax gain
        of $2 million ($2 million after taxes) for adjustments to previously
        recorded reserves and other charges associated with the Company's
        Transformation Plan.
    (q) Includes a pre-tax charge of $25 million ($16 million after taxes) for
        the settlement of a post-closing adjustment on the sale of the
        beverage packaging business, pre-tax gains of $9 million ($5 million
        after taxes) for adjustments to reserves associated with the sale of
        discontinued businesses, and the operating results of certain wood
        products facilities.
    (r) Includes a pre-tax charge of $27 million ($17 million after taxes) of
        accelerated depreciation charges for the Terre Haute mill, which has
        been closed as part of the Company's Transformation Plan, a pre-tax
        charge of $10 million ($6 million after taxes) for environmental costs
        associated with this closure, a pre-tax charge of $4 million
        ($2 million after taxes) for Brazilian restructuring charges,
        accelerated depreciation charges of $33 million ($21 million after
        taxes) for long-lived assets being removed from service, $30 million
        ($19 million after taxes) for severance and other charges associated
        with the Company's Transformation Plan, and a pre-tax gain of $9
        million ($6 million after taxes) for an Ohio Commercial Activity Tax
        adjustment.
    (s) Includes a pre-tax gain of $9 million ($5 million after taxes) to
        reduce estimated transaction costs accrued in connection with the 2006
        sale of U.S. forestlands included in the Company's Transformation
        Plan.
    (t) Includes a pre-tax gain of $113 million ($102 million after taxes) on
        the sale of the Arizona Chemical business, a pre-tax gain of $205
        million ($159 million after taxes) related to the asset exchange for
        the Luiz Antonio mill in Brazil, a pre-tax gain of $5 million
        ($3 million after taxes) for an adjustment to the loss on the sale of
        the Marasquel mill, a $5 million pre-tax credit ($4 million after
        taxes) for adjustments to the loss on the sale of the coated and
        supercalendered papers business, and a $1 million net pre-tax loss
        ($1 million after taxes) for other items.
    (u) Includes a pre-tax gain of $20 million ($8 million after taxes)
        relating to the sale of the wood products business, a pre-tax loss of
        $30 million ($48 million after taxes) for adjustments to the loss on
        the sale of the beverage packaging business, a pre-tax gain of $6
        million ($4 million after taxes) for adjustments to the loss on the
        sale of the kraft papers business, a net $6 million pre-tax credit
        ($4 million after taxes) relating to the Company's Weldwood of Canada
        Limited business, and the year-to-date operating results of the
        beverage packaging and wood products businesses.



                         International Paper Company
                      Reconciliation of Earnings Before
                        Special Items to Net Earnings
                  (In millions except for per share amounts)

                                                        Three
                                         Three Months   Months   Twelve Months
                                             Ended      Ended        Ended
                                         December 31,  September  December 31,
                                                          30,
                                          2008   2007    2008    2008    2007

    Earnings Before Special Items         $89    $294    $356    $855    $963
    Restructuring and other charges      (148)     (6)    (96)   (279)    (59)
    Net gains (losses) on sales and
     impairments of businesses              -       9     (84)    (83)    267
    Forestland sales                        -       -       2       4       5
    Impairment of goodwill               (438)              -    (438)      -
    Interest income                         -       -       -       -       1
    Income tax adjustments                 40      41     (29)     11      38

    Earnings (Loss) from Continuing
     Operations                          (457)    338     149      70   1,215
    Discontinued operations                 5     (11)      -     (13)    (47)

    Net Earnings (Loss) as Reported     $(452)   $327    $149     $57  $1,168


                                                        Three
                                         Three Months   Months   Twelve Months
                                             Ended      Ended       Ended
                                         December 31,  September  December 31,
                                                          30,
                                          2008   2007    2008    2008    2007

    Diluted Earnings per Common Share

    Earnings Per Share Before Special
     Items                                $0.21  $0.69   $0.84   $2.01  $2.22
    Restructuring and other charges       (0.35) (0.03)  (0.23)  (0.66) (0.15)
    Net gains (losses) on sales and
     impairments of businesses              -     0.02   (0.20)  (0.19)  0.62
    Forestland sales                        -      -       -      0.01   0.01
    Impairment of goodwill                (1.04)   -       -     (1.04)   -
    Income tax adjustments                 0.10   0.12   (0.06)   0.03   0.11

    Earnings (Loss) Per Common Share
     from Continuing Operations           (1.08)  0.80    0.35    0.16   2.81
    Discontinued operations                0.01  (0.02)    -     (0.03) (0.11)

    Diluted Earnings (Loss) per Common
     Share                               $(1.07) $0.78   $0.35   $0.13  $2.70

    Notes:

    (1) The Company calculates Earnings Before Special Items by excluding the
        after-tax effect of items considered by management to be unusual from
        the earnings reported under U.S. generally accepted accounting
        principles ("GAAP"). Management uses this measure to focus on on-going
        operations, and believes that it is useful to investors because it
        enables them to perform meaningful comparisons of past and present
        operating results. International Paper believes that using this
        information, along with net earnings, provides for a more complete
        analysis of the results of operations by quarter. Net earnings is the
        most directly comparable GAAP measure.
    (2) Diluted earnings per common share reflect the inclusion of
        contingently convertible securities in the computation.
    (3) Since diluted earnings per share are computed independently for each
        period, twelve-month per share amounts may not equal the sum of the
        respective quarters.



                                 International Paper
                       Sales and Earnings by Industry Segment
                              Preliminary and Unaudited
                                    (In Millions)

    Sales by Industry Segment
                                                     Three
                                     Three Months    Months   Twelve Months
                                         Ended       Ended       Ended
                                      December 31, September  December 31,
                                                       30,
                                      2008    2007    2008    2008     2007

    Printing Papers                 $1,505  $1,720  $1,800   $6,810   $6,530
    Industrial Packaging             2,455   1,390   2,320    7,690    5,245
    Consumer Packaging                 800     780     830    3,195    3,015
    Distribution                     1,940   2,045   2,075    7,970    7,320
    Forest Products                     65     190      55      200      485
    Other Businesses (6)                 -       -       -        -      135
    Corporate and Inter-segment Sales (219)   (284)   (272)  (1,036)    (840)

    Net Sales                       $6,546  $5,841  $6,808  $24,829  $21,890


    Operating Profit by Industry Segment

                                                  Three
                              Three Months        Months     Twelve Months
                                  Ended           Ended          Ended
                               December 31,     September     December 31,
                                                   30,
                             2008     2007(2)     2008       2008      2007(2)

    Printing Papers         $(40)(3)   $243      $103(3)    $474(3)    $839
    Industrial Packaging     111 (4)    109        95(4)     390(4)     374
    Consumer Packaging        (3)(5)     15        (2)(5)     17(5)     112
    Distribution              26         28        35        103        108
    Forest Products           38        171       305        409        458
    Other Businesses (6)       -          -         -          -          6

    Operating Profit (1)     132        566       536      1,393      1,897

    Interest expense, net   (186)       (79)     (144)      (492)      (297)
    Minority interest/
     equity earnings
     adjustment (7)          (14)         4        (1)        (3)        19
    Corporate items, net     (21)       (56)      (40)      (103)      (206)
    Restructuring and
     other charges           (52)        (9)      (89)      (178)       (95)
    Sale of forestlands        -          -         3          6          9
    Impairments of
     goodwill               (438)         -         -       (438)         -
    Net gains on sales
     and impairments of
     businesses                -         13         -          1        327

    Earnings From
     Continuing Operations
     Before Income Taxes,
     Equity Earnings, and
     Minority Interest     $(579)      $439      $265       $186     $1,654


    Equity Earnings in
     Ilim Holdings S.A.,
     Net of Taxes (1)         $-         $-        $5        $54         $-



    (1) In addition to the operating profits shown above, International Paper
        recorded equity earnings, net of taxes, of $0 million for the three
        months ended December 31, 2008, $5 million for the three months ended
        September 30, 2008, and $54 million for the twelve months ended
        December 31, 2008, related to its equity investment in Ilim Holdings
        S.A., a separate reportable industry segment.
    (2) Prior-year information has been revised to reflect a change in the
        allocation of corporate overhead to the Company's industry segments.
    (3) Includes charges of $123 million and $30 million for the three months
        ended December 31, 2008 for the shutdown of the Louisiana mill and for
        the shutdown of a paper machine at the Franklin mill, respectively,
        and $107 million for the three months ended September 30, 2008 to
        write down the assets of the Inverurie, Scotland mill to estimated
        fair value.
    (4) Includes charges of $26 million and $19 million for the three months
        ended December 31, 2008 and September 30, 2008, respectively, for CBPR
        integration costs, $8 million for the three months ended December 31,
        2008 for Ace Packaging closure costs, and $39 million for the three
        months ended September 30, 2008 relating to the write-up of inventory
        to fair value in connection with the CBPR acquisition.
    (5) Includes charges of $4 million for the three months ended December 31,
        2008, $8 million for the three months ended September 30, 2008, and
        $30 million for the twelve months ended December 31, 2008, related to
        the reorganization of the Company's Shorewood operations in Canada.
    (6) Includes Arizona Chemical and certain smaller businesses.
    (7) Operating profits for industry segments include each segment's
        percentage share of the profits of subsidiaries included in that
        segment that are less than wholly owned.  The pre-tax minority
        interest and equity earnings for these subsidiaries are included here
        to present consolidated earnings before income taxes, equity earnings,
        and minority interest.



                               International Paper
                         Sales Volume by Product (1) (2)
                            Preliminary and Unaudited

    International Paper Consolidated

                                                         Three
                                          Three Months   Months  Twelve Months
                                             Ended       Ended       Ended
                                          December 31, September  December 31,
                                                           30,
                                           2008   2007   2008    2008     2007
    Printing Papers (In thousands of
     short tons)
       U.S. Uncoated Papers                 744    917    875   3,397    3,788
       European & Russian Uncoated Papers   360    367    355   1,461    1,448
       Brazilian Uncoated Papers            215    227    217     853      794
       Asian Uncoated Papers                  6      6      6      27       24
          Uncoated Papers                 1,325  1,517  1,453   5,738    6,054
       Market Pulp (3)                      386    382    448   1,604    1,402

    Industrial Packaging (In thousands
     of short tons)
       Corrugated Packaging (4)           1,879    895  1,641   5,298    3,578
       Containerboard (4)                   619    461    686   2,305    1,776
       Recycling (4)                        569      -    397     966        -
       Saturated Kraft                       40     43     45     170      167
       Bleached Kraft                        17     20     24      82       73
       European Industrial Packaging        279    294    261   1,123    1,173
       Asia Industrial Packaging            125    148    154     568      477
          Industrial Packaging            3,528  1,861  3,208  10,512    7,244

    Consumer Packaging (In thousands of
     short tons)
       U.S. Coated Paperboard               389    402    403   1,591    1,602
       European Coated Paperboard            76     82     81     311      320
       Asia Coated Paperboard               164    125    138     550      496
       Other Consumer Packaging              42     39     48     178      164
          Consumer Packaging                671    648    670   2,630    2,582



    (1) Sales volumes include third party and inter-segment sales and exclude
        sales of equity investees.
    (2) Sales volumes for divested businesses are included through the date of
        sale, except for discontinued operations.
    (3) Includes internal sales to mills.
    (4) Includes CBPR volumes from date of acquisition.



                               INTERNATIONAL PAPER
                           CONSOLIDATED BALANCE SHEET
                            Preliminary and Unaudited
                                  (In Millions)

                                            December 31,      December 31,
                                                2008              2007

    Assets

    Current Assets
      Cash and Temporary Investments            $1,144              $905
      Accounts and Notes Receivable, Net         3,288             3,152
      Inventories                                2,495             2,071
      Deferred Income Tax Assets                   261               213
      Other                                        172               394
        Total Current Assets                     7,360             6,735

    Plants, Properties and Equipment, Net       14,202            10,141
    Forestlands                                    594               770
    Investments                                  1,274             1,276
    Goodwill                                     3,366             3,650
    Deferred Charges and Other Assets            1,456             1,587

    Total Assets                               $28,252           $24,159

    Liabilities and Common Shareholders'
     Equity

    Current Liabilities
      Notes Payable and Current
       Maturities of Long-Term Debt               $828              $267
      Accounts Payable and Accrued
       Liabilities                               3,927             3,575
        Total Current Liabilities                4,755             3,842

    Long-Term Debt                              11,246             6,353
    Deferred Income Taxes                        1,957             2,919
    Pension Benefit Obligation                   3,255               317
    Postretirement and Postemployment
     Benefit Obligation                            636               682
    Other Liabilities                              663             1,146
    Minority Interest                              232               228

    Common Shareholders' Equity
      Invested Capital                           1,508             4,297
      Retained Earnings                          4,000             4,375
        Total Common Shareholders' Equity        5,508             8,672

    Total Liabilities and Common
     Shareholders' Equity                      $28,252           $24,159



                               INTERNATIONAL PAPER
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                            Preliminary and Unaudited
                                  (In Millions)

                                                            Years Ended
                                                            December 31,
                                                      2008              2007

    Operating Activities
      Net earnings                                     $57            $1,168
      Discontinued operations, net of taxes
       and minority interest                            13                47
           Earnings from continuing operations          70             1,215
      Depreciation, amortization and cost of
       timber harvested                              1,347             1,086
      Deferred income tax (benefit) expense, net       (78)              232
      Restructuring and other charges                  370                95
      Payments related to restructuring and legal
       reserves                                        (86)              (78)
      Net losses (gains) on sales and impairments
       of businesses                                   106              (327)
      Gains on sales of forestlands                     (3)               (9)
      Equity earnings, net                             (48)                -
      Periodic pension expense, net                    123               210
      Impairments of goodwill                          438                 -
      Other, net                                       141                63
      Changes in current assets and liabilities
        Accounts and notes receivable                  451              (141)
        Inventories                                     48               (82)
        Accounts payable and accrued liabilities      (317)             (212)
        Interest payable                               (31)              122
        Other                                          166              (226)
    Cash provided by operations -
     continuing operations                           2,697             1,948
    Cash used for operations -
     discontinued operations                             -               (61)
    Cash Provided by Operations                      2,697             1,887
    Investment Activities
      Invested in capital projects                  (1,002)           (1,292)
      Acquisitions, net of cash received            (6,086)             (239)
      Proceeds from divestitures                        14             1,675
      Equity investment in Ilim                        (21)             (578)
      Other                                           (130)                -
    Cash (used for) provided by investment
     activities - continuing operations             (7,225)             (434)
    Cash used for investment activities -
     discontinued operations                             -               (12)
    Cash (Used for) Provided by Investment
     Activities                                     (7,225)             (446)
    Financing Activities
      Issuance of common stock                           1               128
      Repurchases of common stock and payments
       of restricted stock tax withholding             (47)           (1,224)
      Issuance of debt                               6,024                78
      Reduction of debt                               (696)             (875)
      Change in book overdrafts                        (36)               77
      Dividends paid                                  (428)             (436)
      Other                                             41                 -
    Cash Provided by (Used for) Financing
     Activities                                      4,859            (2,252)
    Effect of Exchange Rate Changes on Cash            (92)               92
    Change in Cash and Temporary Investments           239              (719)
    Cash and Temporary Investments
      Beginning of the period                          905             1,624
      End of the period                             $1,144              $905



SOURCE International Paper

CONTACT:

Media: Kathleen Bark, +1-901-419-4333
Investors: Tom Cleves, +1-901-419-7566
Ann-Marie Donaldson, +1-901-419-4967
and Emily Nix, +1-901-419-4987, all of International Paper
Web site: http://www.internationalpaper.com/